Last Updated 05 Aug 2020

Cash Budget Report

Category Budget, Money, Salary
Essay type Report
Words 434 (2 pages)
Views 450

The given information with respect to annual estimated receipts and expenditure are as follows

(Fig. in dollars)

Order custom essay Cash Budget Report with free plagiarism report

Salary from a part-time job 10000 Tuition 4500
Salary from a Summer job 4000 Books 400
Rent 3500
Food 2500
Utilities 800
Entertainment 4000
Deficiency (-) 1,700
Total receipts 15700 Total expenditure 15700


Ted Frey anticipated cash receipts for the entire year are $ 14,000 which inclusive of salary of part-time and summer jobs. Out of the receipts the share of part-time job is more ie. $10,000 whereas salary from summer job is only $4,000.  Hence still there is the possibility to get more income from summer jobs if sufficient trials made. As far as expected cash payments i.e. expenditure for the year comes with $15,700, which is more than earnings with a deficit of $1,700. The expenditure related to Tuition $4500, Books $400, Rent $3500, Food $2,500, Utilities $800 and Entertainment $4,000. It indicates that Ted Frey interested to expend more on entertainment, which should be, curtailed the extent of deficit.

The provided budget information is only the total expected receipts and total expenditure for the year. The budget information has no details of balance of cash in hand or bank, which is main item to prepare the cash budget. Besides, the budget information did not provide time spent on the earnings. Some of the expenditure indicates higher more than the comfortable level. Hence Food and utility expenditure may be curtailed partially. Similarly, Rent expenditure also should be decreased as it is too higher. The Tuition fee and Books expenditure are sufficient and hence it should be intact. But in the case of Entertainment expenditure, it is too high and hence it should be decreased. The budget indicates the deficiency of $1,700, which should be recouped either by increasing receipts or by decreasing expenditure. The budget also suggests that entertainment expenditure is too high and it indicates that the individual is spending more time on entertainment, which involves more time and more expenditure of money.  If less time is provided to entertainment it is possibility of earning more income from the saved time out of entertainment.

Hence the individual supposed to concentrate on part-time jobs to increase the earning capacity with the surplus time which would be derived from the time of entertainment. With that, the deficiency can be recouped and the additional amount will also be available as follows:


(Fig. in dollars)

Salary from part time job 12000 Tuition 4500
Salary from Summer job 4000 Books 400
Rent 3500
Food 2500
Utilities 400
Entertainment 1000
(+) 3,700
16000 Total expenditure 16000


With the above estimation, it can be found that still surplus available with $3,700 ( 16,000-12,300). Hence the individual should follow the above plan.

This essay was written by a fellow student. You can use it as an example when writing your own essay or use it as a source, but you need cite it.

Get professional help and free up your time for more important courses

Starting from 3 hours delivery 450+ experts on 30 subjects
get essay help 124  experts online

Did you know that we have over 70,000 essays on 3,000 topics in our database?

Cite this page

Explore how the human body functions as one unit in harmony in order to life

Cash Budget Report. (2018, Apr 05). Retrieved from

Don't let plagiarism ruin your grade

Run a free check or have your essay done for you

We use cookies to give you the best experience possible. By continuing we’ll assume you’re on board with our cookie policy

Save time and let our verified experts help you.

Hire writer